| COLUMNS ELULS
Budget
Executive Council
|
Environmental and Land Use Law Section
1999-2000 Budget
REVENUE
Dues 45,000
Dues Retained by TFB 22,500
Net Section Dues 22,500
Affiliate Dues 5,000
Affiliate Dues Retained 2,000
Net Affiliate Dues 3,000
Total Dues 25,500
Course Income 10,000
Audiotape Sales 8,000
Sponsorship 6,000
Exhibition 5,000
Investment 8,642
Material Sales 300
TOTAL REVENUE 63,442
-----
EXPENSE
Staff Travel 2,722
Postage 2,000
Printing 1,500
Newsletter 5,000
Membership 500
Photocopying 800
Officer Travel Expense 3,000
Meeting Travel Expense 3,000
Committee Expense 1,000
CLE Speaker Expense 1,000
Board or Council Meetings 3,000
Bar Annual Meeting 2,000
Section AnnualMeeting 15,000
Retreat 2,000
Awards 2,000
Council of Sections 300
Environmental Law Manual 20,000
FSU Law Journal 1,000
Law School Liaison 6,000
Dean Maloney Contest 1,000
Operating Reserve 8,687
Public Interest Committee 500
Access to Justice 3,000
Supplies 50
Membership Directory 5,000
Website 5,000
Miscellaneous 500
TOTAL EXPENSE 95,559
-----
BEGINNING FUND BALANCE 123,450
PLUS REVENUE 63,442
LESS EXPENSE 95,559
PLUS NET OPERATIONS FROM WORKSHOPS
<6,362>
ENDING FUND BALANCE 84,971
|